 |
|
|
| |
|
Table of Costs for
Conveyancing - Bond Costs |
|
|
|
| |
|
Tables calculated in accordance with the
guidelines prescribed by the various Law Societies with Deeds Office
charges according to the list in Notice R. 193 dated 25 February
2000 Government Gazette 20924.Compiled by Korbitec in association
with Jan S de Villiers.Material from Government Gazettes produced
under the Government Printer’s Copyright Authority 9660 dated 11
August 1993. While reasonable care was taken in calculating the
figures and in compiling these tables, we cannot accept liability
for mistakes which may be found herein. |
|
|
|
TRANSFERS AND BONDS
Repayments on a Bond of R1 000*
|
|
Term in
years |
Interest Rate
|
|
7.50%
|
8.00%
|
8.50%
|
|
9.00%
|
9.50%
|
|
|
R
|
R
|
R
|
|
R
|
R
|
|
5
|
20.04
|
20.28
|
20.52
|
|
20.76
|
21.00
|
|
10
|
11.87
|
12.13
|
12.40
|
|
12.67
|
12.94
|
|
15
|
9.27
|
9.56
|
9.85
|
|
10.14
|
10.44
|
|
20
|
8.06
|
8.36
|
8.68
|
|
9.00
|
9.32
|
|
25
|
7.39
|
7.72
|
8.05
|
|
8.39
|
8.74
|
|
30
|
6.99
|
7.34
|
7.69
|
|
8.05
|
8.41
|
|
|
10.00%
|
10.50%
|
11.00%
|
|
11.50%
|
12.00%
|
|
|
R
|
R
|
R
|
|
R
|
R
|
|
5
|
21.25
|
21.50
|
21.70
|
|
21.99
|
22.20
|
|
10
|
13.30
|
13.50
|
13.75
|
|
14.06
|
14.35
|
|
15
|
10.75
|
11.05
|
11.37
|
|
11.68
|
12.00
|
|
20
|
9.65
|
10.00
|
10.32
|
|
10.66
|
11.01
|
|
25
|
9.10
|
9.45
|
9.80
|
|
10.16
|
10.53
|
|
30
|
8.80
|
9.15
|
9.52
|
|
9.90
|
10.29
|
|
|
12.50%
|
13.00%
|
13.50%
|
|
14.00%
|
14.50%
|
|
5
|
22.50
|
22.75
|
23.01
|
|
23.26
|
23.52
|
|
10
|
14.64
|
14.93
|
15.22
|
|
15.52
|
15.82
|
|
15
|
12.33
|
12.65
|
12.98
|
|
13.31
|
13.65
|
|
20
|
11.36
|
11.72
|
12.07
|
|
12.43
|
12.80
|
|
25
|
10.90
|
11.27
|
11.65
|
|
12.03
|
12.42
|
|
30
|
10.67
|
11.06
|
11.45
|
|
11.84
|
12.24
|
|
|
15.00%
|
15.50%
|
16.00%
|
|
16.50%
|
17.00%
|
|
5
|
23.79
|
24.05
|
24.31
|
|
24.58
|
24.85
|
|
10
|
16.13
|
16.44
|
16.75
|
|
17.06
|
17.38
|
|
15
|
13.99
|
14.34
|
14.68
|
|
15.03
|
15.39
|
|
20
|
13.16
|
13.53
|
13.91
|
|
14.28
|
14.66
|
|
25
|
12.80
|
13.19
|
13.58
|
|
13.98
|
14.37
|
|
30
|
12.64
|
13.04
|
13.44
|
|
13.85
|
14.25
|
|
|
* Approximate
monthly repayments to liquidate capital and interest on a bond.
To calculate a bond repayment: divide the total bond amount by 1 000
and multiply by the relevant factor in the
table under the relevant rate of interest alongside the applicable
term. |
|
|
|
Summary of
Transfer and Bond Costs
|
Amount |
Transfer |
Bond |
|
|
Natural persons |
Legal
persons |
|
|
20 000 |
1 480.00 |
3 080.00 |
1 055.00 |
|
25 000 |
1 480.00 |
3 080.00 |
1 226.00 |
|
50 000 |
2 107.00 |
7 107.00 |
1 568.00 |
|
75 000 |
3 050.00 |
10 550.00 |
2 024.00 |
|
100 000 |
3 506.00 |
11 506.00 |
2 252.00 |
|
150 000 |
3 734.00 |
15 734.00 |
2 480.00 |
|
200 000 |
4 250.00 |
20 250.00 |
2 768.00 |
|
250 000 |
4 592.00 |
24 592.00 |
2 996.00 |
|
500 000 |
7 180.00 |
47 180.00 |
4 900.00 |
|
750 000 |
22 476.00 |
69 976.00 |
7 012.00 |
|
1 000 000 |
36 800.00 |
91 800.00 |
8 380.00 |
|
5 000 000 |
375 440.00 |
430 440.00 |
22 160.00 |
|
10 000 000 |
787 040.00 |
842 040.00 |
31 210.00 |
|
|
Transfer costs
comprise Conveyancing Fee according to the guidelines plus VAT,
Deeds Office Levy, Transfer Duty, and provision should also be made
for petty
disbursements.
Bond costs comprise Conveyancing Fee according to the guidelines
plus VAT,
Stamp Duty and Deeds Office Levy, and provision should also be made
for petty
disbursements.
|
|
BOND COSTS |
|
Amount
|
Fees
|
VAT 14%
|
D/O Levy
|
Sub-total
|
Stamp
Duty |
Total
|
|
100.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
200.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
300.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
400.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
401.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
500.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
600.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
700.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
800.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
900.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
1,000.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
1,000.01 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
2,000.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
2,000.01 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
3,000.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
4,000.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
4,000.01 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
5,000.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
6,000.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
6,000.01 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
7,000.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
8,000.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
8,000.01 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
9,000.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
10,000.00 |
550.00 |
77.00 |
200.00 |
827.00 |
0.00 |
827.00 |
|
10,000.01 |
700.00 |
98.00 |
200.00 |
998.00 |
0.00 |
998.00 |
|
11,000.00 |
700.00 |
98.00 |
200.00 |
998.00 |
0.00 |
998.00 |
|
12,000.00 |
700.00 |
98.00 |
200.00 |
998.00 |
0.00 |
998.00 |
|
12,000.01 |
700.00 |
98.00 |
200.00 |
998.00 |
0.00 |
998.00 |
|
13,000.00 |
700.00 |
98.00 |
200.00 |
998.00 |
0.00 |
998.00 |
|
|
|
0.00 |
|
|
|
|
|
14,000.00 |
700.00 |
98.00 |
200.00 |
998.00 |
0.00 |
998.00 |
|
14,000.01 |
700.00 |
98.00 |
200.00 |
998.00 |
0.00 |
998.00 |
|
15,000.00 |
700.00 |
98.00 |
200.00 |
998.00 |
0.00 |
998.00 |
|
15,000.01 |
750.00 |
105.00 |
200.00 |
1,055.00 |
0.00 |
1,055.00 |
|
16,000.00 |
750.00 |
105.00 |
200.00 |
1,055.00 |
0.00 |
1,055.00 |
|
16,000.01 |
750.00 |
105.00 |
200.00 |
1,055.00 |
0.00 |
1,055.00 |
|
17,000.00 |
750.00 |
105.00 |
200.00 |
1,055.00 |
0.00 |
1,055.00 |
|
18,000.00 |
750.00 |
105.00 |
200.00 |
1,055.00 |
0.00 |
1,055.00 |
|
18,000.01 |
750.00 |
105.00 |
200.00 |
1,055.00 |
0.00 |
1,055.00 |
|
|
BOND COSTS |
|
Amount
|
Fees
|
VAT 14%
|
D/O Levy
|
Sub-total
|
Stamp
Duty |
Total
|
|
19,000.00 |
750.00 |
105.00 |
200.00 |
1,055.00 |
0.00 |
1,055.00 |
|
20,000.00 |
750.00 |
105.00 |
200.00 |
1,055.00 |
0.00 |
1,055.00 |
|
20,000.01 |
850.00 |
119.00 |
200.00 |
1,169.00 |
0.00 |
1,169.00 |
|
21,000.00 |
850.00 |
119.00 |
200.00 |
1,169.00 |
0.00 |
1,169.00 |
|
22,000.00 |
850.00 |
119.00 |
200.00 |
1,169.00 |
0.00 |
1,169.00 |
|
23,000.00 |
850.00 |
119.00 |
200.00 |
1,169.00 |
0.00 |
1,169.00 |
|
24,000.00 |
850.00 |
119.00 |
200.00 |
1,169.00 |
0.00 |
1,169.00 |
|
25,000.00 |
850.00 |
119.00 |
200.00 |
1,169.00 |
0.00 |
1,169.00 |
|
25,000.01 |
900.00 |
126.00 |
200.00 |
1,226.00 |
0.00 |
1,226.00 |
|
26,000.00 |
900.00 |
126.00 |
200.00 |
1,226.00 |
0.00 |
1,226.00 |
|
27,000.00 |
900.00 |
126.00 |
200.00 |
1,226.00 |
0.00 |
1,226.00 |
|
28,000.00 |
900.00 |
126.00 |
200.00 |
1,226.00 |
0.00 |
1,226.00 |
|
29,000.00 |
900.00 |
126.00 |
200.00 |
1,226.00 |
0.00 |
1,226.00 |
|
30,000.00 |
900.00 |
126.00 |
200.00 |
1,226.00 |
0.00 |
1,226.00 |
|
30,000.01 |
1,000.00 |
140.00 |
200.00 |
1,340.00 |
0.00 |
1,340.00 |
|
31,000.00 |
1,000.00 |
140.00 |
200.00 |
1,340.00 |
0.00 |
1,340.00 |
|
32,000.00 |
1,000.00 |
140.00 |
200.00 |
1,340.00 |
0.00 |
1,340.00 |
|
33,000.00 |
1,000.00 |
140.00 |
200.00 |
1,340.00 |
0.00 |
1,340.00 |
|
34,000.00 |
1,000.00 |
140.00 |
200.00 |
1,340.00 |
0.00 |
1,340.00 |
|
35,000.00 |
1,000.00 |
140.00 |
200.00 |
1,340.00 |
0.00 |
1,340.00 |
|
35,000.01 |
1,100.00 |
154.00 |
200.00 |
1,454.00 |
0.00 |
1,454.00 |
|
36,000.00 |
1,100.00 |
154.00 |
200.00 |
1,454.00 |
0.00 |
1,454.00 |
|
37,000.00 |
1,100.00 |
154.00 |
200.00 |
1,454.00 |
0.00 |
1,454.00 |
|
38,000.00 |
1,100.00 |
154.00 |
200.00 |
1,454.00 |
0.00 |
1,454.00 |
|
39,000.00 |
1,100.00 |
154.00 |
200.00 |
1,454.00 |
0.00 |
1,454.00 |
|
40,000.00 |
1,100.00 |
154.00 |
200.00 |
1,454.00 |
0.00 |
1,454.00 |
|
40,000.01 |
1,150.00 |
161.00 |
200.00 |
1,511.00 |
0.00 |
1,511.00 |
|
41,000.00 |
1,150.00 |
161.00 |
200.00 |
1,511.00 |
0.00 |
1,511.00 |
|
42,000.00 |
1,150.00 |
161.00 |
200.00 |
1,511.00 |
0.00 |
1,511.00 |
|
43,000.00 |
1,150.00 |
161.00 |
200.00 |
1,511.00 |
0.00 |
1,511.00 |
|
44,000.00 |
1,150.00 |
161.00 |
200.00 |
1,511.00 |
0.00 |
1,511.00 |
|
45,000.00 |
1,150.00 |
161.00 |
200.00 |
1,511.00 |
0.00 |
1,511.00 |
|
45,000.01 |
1,200.00 |
168.00 |
200.00 |
1,568.00 |
0.00 |
1,568.00 |
|
46,000.00 |
1,200.00 |
168.00 |
200.00 |
1,568.00 |
0.00 |
1,568.00 |
|
47,000.00 |
1,200.00 |
168.00 |
200.00 |
1,568.00 |
0.00 |
1,568.00 |
|
48,000.00 |
1,200.00 |
168.00 |
200.00 |
1,568.00 |
0.00 |
1,568.00 |
|
49,000.00 |
1,200.00 |
168.00 |
200.00 |
1,568.00 |
0.00 |
1,568.00 |
|
50,000.00 |
1,200.00 |
168.00 |
200.00 |
1,568.00 |
0.00 |
1,568.00 |
|
50,000.01 |
1,300.00 |
182.00 |
200.00 |
1,682.00 |
0.00 |
1,682.00 |
|
|
BOND COSTS |
|
Amount
|
Fees
|
VAT 14%
|
D/O Levy
|
Sub-total
|
Stamp
Duty |
Total
|
|
51,000.00 |
1,300.00 |
182.00 |
200.00 |
1,682.00 |
0.00 |
1,682.00 |
|
52,000.00 |
1,300.00 |
182.00 |
200.00 |
1,682.00 |
0.00 |
1,682.00 |
|
53,000.00 |
1,300.00 |
182.00 |
200.00 |
1,682.00 |
0.00 |
1,682.00 |
|
54,000.00 |
1,300.00 |
182.00 |
200.00 |
1,682.00 |
0.00 |
1,682.00 |
|
55,000.00 |
1,300.00 |
182.00 |
200.00 |
1,682.00 |
0.00 |
1,682.00 |
|
55,000.01 |
1,300.00 |
182.00 |
200.00 |
1,682.00 |
0.00 |
1,682.00 |
|
56,000.00 |
1,300.00 |
182.00 |
200.00 |
1,682.00 |
0.00 |
1,682.00 |
|
57,000.00 |
1,300.00 |
182.00 |
200.00 |
1,682.00 |
0.00 |
1,682.00 |
|
58,000.00 |
1,300.00 |
182.00 |
200.00 |
1,682.00 |
0.00 |
1,682.00 |
|
59,000.00 |
1,300.00 |
182.00 |
200.00 |
1,682.00 |
0.00 |
1,682.00 |
|
60,000.00 |
1,300.00 |
182.00 |
200.00 |
1,682.00 |
0.00 |
1,682.00 |
|
60,000.01 |
1,400.00 |
196.00 |
200.00 |
1,796.00 |
0.00 |
1,796.00 |
|
65,000.00 |
1,400.00 |
196.00 |
200.00 |
1,796.00 |
0.00 |
1,796.00 |
|
70,000.00 |
1,400.00 |
196.00 |
200.00 |
1,796.00 |
0.00 |
1,796.00 |
|
70,000.01 |
1,600.00 |
224.00 |
200.00 |
2,024.00 |
0.00 |
2,024.00 |
|
75,000.00 |
1,600.00 |
224.00 |
200.00 |
2,024.00 |
0.00 |
2,024.00 |
|
80,000.00 |
1,600.00 |
224.00 |
200.00 |
2,024.00 |
0.00 |
2,024.00 |
|
80,000.01 |
1,700.00 |
238.00 |
200.00 |
2,138.00 |
0.00 |
2,138.00 |
|
85,000.00 |
1,700.00 |
238.00 |
200.00 |
2,138.00 |
0.00 |
2,138.00 |
|
90,000.00 |
1,700.00 |
238.00 |
200.00 |
2,138.00 |
0.00 |
2,138.00 |
|
90,000.01 |
1,800.00 |
252.00 |
200.00 |
2,252.00 |
0.00 |
2,252.00 |
|
95,000.00 |
1,800.00 |
252.00 |
200.00 |
2,252.00 |
0.00 |
2,252.00 |
|
100,000.00 |
1,800.00 |
252.00 |
200.00 |
2,252.00 |
0.00 |
2,252.00 |
|
100,000.01 |
1,900.00 |
266.00 |
200.00 |
2,366.00 |
0.00 |
2,366.00 |
|
105,000.00 |
1,900.00 |
266.00 |
200.00 |
2,366.00 |
0.00 |
2,366.00 |
|
110,000.00 |
1,900.00 |
266.00 |
200.00 |
2,366.00 |
0.00 |
2,366.00 |
|
115,000.00 |
1,900.00 |
266.00 |
200.00 |
2,366.00 |
0.00 |
2,366.00 |
|
120,000.00 |
1,900.00 |
266.00 |
200.00 |
2,366.00 |
0.00 |
2,366.00 |
|
125,000.00 |
1,900.00 |
266.00 |
200.00 |
2,366.00 |
0.00 |
2,366.00 |
|
125,000.01 |
2,000.00 |
280.00 |
200.00 |
2,480.00 |
0.00 |
2,480.00 |
|
130,000.00 |
2,000.00 |
280.00 |
200.00 |
2,480.00 |
0.00 |
2,480.00 |
|
135,000.00 |
2,000.00 |
280.00 |
200.00 |
2,480.00 |
0.00 |
2,480.00 |
|
140,000.00 |
2,000.00 |
280.00 |
200.00 |
2,480.00 |
0.00 |
2,480.00 |
|
145,000.00 |
2,000.00 |
280.00 |
200.00 |
2,480.00 |
0.00 |
2,480.00 |
|
150,000.00 |
2,000.00 |
280.00 |
200.00 |
2,480.00 |
0.00 |
2,480.00 |
|
|
BOND COSTS |
|
Amount
|
Fees
|
VAT 14%
|
D/O Levy
|
Sub-total
|
Stamp
Duty |
Total
|
|
150,000.01 |
2,100.00 |
294.00 |
260.00 |
2,654.00 |
0.00 |
2,654.00 |
|
155,000.00 |
2,100.00 |
294.00 |
260.00 |
2,654.00 |
0.00 |
2,654.00 |
|
160,000.00 |
2,100.00 |
294.00 |
260.00 |
2,654.00 |
0.00 |
2,654.00 |
|
165,000.00 |
2,100.00 |
294.00 |
260.00 |
2,654.00 |
0.00 |
2,654.00 |
|
170,000.00 |
2,100.00 |
294.00 |
260.00 |
2,654.00 |
0.00 |
2,654.00 |
|
175,000.00 |
2,100.00 |
294.00 |
260.00 |
2,654.00 |
0.00 |
2,654.00 |
|
175,000.01 |
2,200.00 |
308.00 |
260.00 |
2,768.00 |
0.00 |
2,768.00 |
|
180,000.00 |
2,200.00 |
308.00 |
260.00 |
2,768.00 |
0.00 |
2,768.00 |
|
185,000.00 |
2,200.00 |
308.00 |
260.00 |
2,768.00 |
0.00 |
2,768.00 |
|
190,000.00 |
2,200.00 |
308.00 |
|
2,508.00 |
|
2,508.00 |
|
195,000.00 |
2,200.00 |
308.00 |
260.00 |
2,768.00 |
0.00 |
2,768.00 |
|
200,000.00 |
2,200.00 |
308.00 |
260.00 |
2,768.00 |
0.00 |
2,768.00 |
|
200,000.01 |
2,400.00 |
336.00 |
260.00 |
2,996.00 |
0.00 |
2,996.00 |
|
205,000.00 |
2,400.00 |
336.00 |
260.00 |
2,996.00 |
0.00 |
2,996.00 |
|
210,000.00 |
2,400.00 |
336.00 |
260.00 |
2,996.00 |
0.00 |
2,996.00 |
|
215,000.00 |
2,400.00 |
336.00 |
260.00 |
2,996.00 |
0.00 |
2,996.00 |
|
220,000.00 |
2,400.00 |
336.00 |
260.00 |
2,996.00 |
0.00 |
2,996.00 |
|
225,000.00 |
2,400.00 |
336.00 |
260.00 |
2,996.00 |
0.00 |
2,996.00 |
|
230,000.00 |
2,400.00 |
336.00 |
260.00 |
2,996.00 |
0.00 |
2,996.00 |
|
235,000.00 |
2,400.00 |
336.00 |
260.00 |
2,996.00 |
0.00 |
2,996.00 |
|
240,000.00 |
2,400.00 |
336.00 |
260.00 |
2,996.00 |
0.00 |
2,996.00 |
|
245,000.00 |
2,400.00 |
336.00 |
260.00 |
2,996.00 |
0.00 |
2,996.00 |
|
250,000.00 |
2,400.00 |
336.00 |
260.00 |
2,996.00 |
0.00 |
2,996.00 |
|
250,000.01 |
2,700.00 |
378.00 |
260.00 |
3,338.00 |
0.00 |
3,338.00 |
|
260,000.00 |
2,700.00 |
378.00 |
260.00 |
3,338.00 |
0.00 |
3,338.00 |
|
270,000.00 |
2,700.00 |
378.00 |
260.00 |
3,338.00 |
0.00 |
3,338.00 |
|
280,000.00 |
2,700.00 |
378.00 |
260.00 |
3,338.00 |
0.00 |
3,338.00 |
|
290,000.00 |
2,700.00 |
378.00 |
260.00 |
3,338.00 |
0.00 |
3,338.00 |
|
300,000.00 |
2,700.00 |
378.00 |
260.00 |
3,338.00 |
0.00 |
3,338.00 |
|
300,000.01 |
3,000.00 |
420.00 |
340.00 |
3,760.00 |
0.00 |
3,760.00 |
|
310,000.00 |
3,000.00 |
420.00 |
340.00 |
3,760.00 |
0.00 |
3,760.00 |
|
320,000.00 |
3,000.00 |
420.00 |
340.00 |
3,760.00 |
0.00 |
3,760.00 |
|
330,000.00 |
3,000.00 |
420.00 |
340.00 |
3,760.00 |
0.00 |
3,760.00 |
|
340,000.00 |
3,000.00 |
420.00 |
340.00 |
3,760.00 |
0.00 |
3,760.00 |
|
350,000.00 |
3,000.00 |
420.00 |
340.00 |
3,760.00 |
0.00 |
3,760.00 |
|
|
BOND COSTS |
|
Amount
|
Fees
|
VAT 14%
|
D/O Levy
|
Sub-total
|
Stamp
Duty |
Total
|
|
350,000.01 |
3,400.00 |
476.00 |
340.00 |
4,216.00 |
0.00 |
4,216.00 |
|
360,000.00 |
3,400.00 |
476.00 |
340.00 |
4,216.00 |
0.00 |
4,216.00 |
|
370,000.00 |
3,400.00 |
476.00 |
340.00 |
4,216.00 |
0.00 |
4,216.00 |
|
380,000.00 |
3,400.00 |
476.00 |
340.00 |
4,216.00 |
0.00 |
4,216.00 |
|
390,000.00 |
3,400.00 |
476.00 |
340.00 |
4,216.00 |
0.00 |
4,216.00 |
|
400,000.00 |
3,400.00 |
476.00 |
340.00 |
4,216.00 |
0.00 |
4,216.00 |
|
400,000.01 |
3,700.00 |
518.00 |
340.00 |
4,558.00 |
0.00 |
4,558.00 |
|
410,000.00 |
3,700.00 |
518.00 |
340.00 |
4,558.00 |
0.00 |
4,558.00 |
|
420,000.00 |
3,700.00 |
518.00 |
340.00 |
4,558.00 |
0.00 |
4,558.00 |
|
430,000.00 |
3,700.00 |
518.00 |
340.00 |
4,558.00 |
0.00 |
4,558.00 |
|
440,000.00 |
3,700.00 |
518.00 |
340.00 |
4,558.00 |
0.00 |
4,558.00 |
|
450,000.00 |
3,700.00 |
518.00 |
340.00 |
4,558.00 |
0.00 |
4,558.00 |
|
450,000.01 |
4,000.00 |
560.00 |
340.00 |
4,900.00 |
0.00 |
4,900.00 |
|
460,000.00 |
4,000.00 |
560.00 |
340.00 |
4,900.00 |
0.00 |
4,900.00 |
|
470,000.00 |
4,000.00 |
560.00 |
340.00 |
4,900.00 |
0.00 |
4,900.00 |
|
480,000.00 |
4,000.00 |
560.00 |
340.00 |
4,900.00 |
0.00 |
4,900.00 |
|
490,000.00 |
4,000.00 |
560.00 |
340.00 |
4,900.00 |
0.00 |
4,900.00 |
|
500,000.00 |
4,000.00 |
560.00 |
340.00 |
4,900.00 |
0.00 |
4,900.00 |
|
FURTHER INCREASES AT
R600.00 PER R100 000.00 OR
PART THEREOF |
|
500,000.01 |
4,600.00 |
644.00 |
400.00 |
5,644.00 |
0.00 |
5,644.00 |
|
510,000.00 |
4,600.00 |
644.00 |
400.00 |
5,644.00 |
0.00 |
5,644.00 |
|
520,000.00 |
4,600.00 |
644.00 |
400.00 |
5,644.00 |
0.00 |
5,644.00 |
|
530,000.00 |
4,600.00 |
644.00 |
400.00 |
5,644.00 |
0.00 |
5,644.00 |
|
540,000.00 |
4,600.00 |
644.00 |
400.00 |
5,644.00 |
0.00 |
5,644.00 |
|
550,000.00 |
4,600.00 |
644.00 |
400.00 |
5,644.00 |
0.00 |
5,644.00 |
|
560,000.00 |
4,600.00 |
644.00 |
400.00 |
5,644.00 |
0.00 |
5,644.00 |
|
570,000.00 |
4,600.00 |
644.00 |
400.00 |
5,644.00 |
0.00 |
5,644.00 |
|
580,000.00 |
4,600.00 |
644.00 |
400.00 |
5,644.00 |
0.00 |
5,644.00 |
|
590,000.00 |
4,600.00 |
644.00 |
400.00 |
5,644.00 |
0.00 |
5,644.00 |
|
600,000.00 |
4,600.00 |
644.00 |
400.00 |
5,644.00 |
0.00 |
5,644.00 |
|
600,000.01 |
5,200.00 |
728.00 |
400.00 |
6,328.00 |
0.00 |
6,328.00 |
|
610,000.00 |
5,200.00 |
728.00 |
400.00 |
6,328.00 |
0.00 |
6,328.00 |
|
620,000.00 |
5,200.00 |
728.00 |
400.00 |
6,328.00 |
0.00 |
6,328.00 |
|
630,000.00 |
5,200.00 |
728.00 |
400.00 |
6,328.00 |
0.00 |
6,328.00 |
|
|
BOND COSTS |
|
Amount
|
Fees
|
VAT 14%
|
D/O Levy
|
Sub-total
|
Stamp
Duty |
Total
|
|
640,000.00 |
5,200.00 |
728.00 |
400.00 |
6,328.00 |
0.00 |
6,328.00 |
|
650,000.00 |
5,200.00 |
728.00 |
400.00 |
6,328.00 |
0.00 |
6,328.00 |
|
660,000.00 |
5,200.00 |
728.00 |
400.00 |
6,328.00 |
0.00 |
6,328.00 |
|
670,000.00 |
5,200.00 |
728.00 |
400.00 |
6,328.00 |
0.00 |
6,328.00 |
|
680,000.00 |
5,200.00 |
728.00 |
400.00 |
6,328.00 |
0.00 |
6,328.00 |
|
690,000.00 |
5,200.00 |
728.00 |
400.00 |
6,328.00 |
0.00 |
6,328.00 |
|
700,000.00 |
5,200.00 |
728.00 |
400.00 |
6,328.00 |
0.00 |
6,328.00 |
|
700,000.01 |
5,800.00 |
812.00 |
400.00 |
7,012.00 |
0.00 |
7,012.00 |
|
710,000.00 |
5,800.00 |
812.00 |
400.00 |
7,012.00 |
0.00 |
7,012.00 |
|
720,000.00 |
5,800.00 |
812.00 |
400.00 |
7,012.00 |
0.00 |
7,012.00 |
|
730,000.00 |
5,800.00 |
812.00 |
400.00 |
7,012.00 |
0.00 |
7,012.00 |
|
740,000.00 |
5,800.00 |
812.00 |
400.00 |
7,012.00 |
0.00 |
7,012.00 |
|
750,000.00 |
5,800.00 |
812.00 |
400.00 |
7,012.00 |
0.00 |
7,012.00 |
|
760,000.00 |
5,800.00 |
812.00 |
400.00 |
7,012.00 |
0.00 |
7,012.00 |
|
770,000.00 |
5,800.00 |
812.00 |
400.00 |
7,012.00 |
0.00 |
7,012.00 |
|
780,000.00 |
5,800.00 |
812.00 |
400.00 |
7,012.00 |
0.00 |
7,012.00 |
|
790,000.00 |
5,800.00 |
812.00 |
400.00 |
7,012.00 |
0.00 |
7,012.00 |
|
800,000.00 |
5,800.00 |
812.00 |
400.00 |
7,012.00 |
0.00 |
7,012.00 |
|
800,000.01 |
6,400.00 |
896.00 |
400.00 |
7,696.00 |
0.00 |
7,696.00 |
|
810,000.00 |
6,400.00 |
896.00 |
400.00 |
7,696.00 |
0.00 |
7,696.00 |
|
820,000.00 |
6,400.00 |
896.00 |
400.00 |
7,696.00 |
0.00 |
7,696.00 |
|
830,000.00 |
6,400.00 |
896.00 |
400.00 |
7,696.00 |
0.00 |
7,696.00 |
|
840,000.00 |
6,400.00 |
896.00 |
400.00 |
7,696.00 |
0.00 |
7,696.00 |
|
850,000.00 |
6,400.00 |
896.00 |
400.00 |
7,696.00 |
0.00 |
7,696.00 |
|
860,000.00 |
6,400.00 |
896.00 |
400.00 |
7,696.00 |
0.00 |
7,696.00 |
|
870,000.00 |
6,400.00 |
896.00 |
400.00 |
7,696.00 |
0.00 |
7,696.00 |
|
880,000.00 |
6,400.00 |
896.00 |
400.00 |
7,696.00 |
0.00 |
7,696.00 |
|
890,000.00 |
6,400.00 |
896.00 |
400.00 |
7,696.00 |
0.00 |
7,696.00 |
|
900,000.00 |
6,400.00 |
896.00 |
400.00 |
7,696.00 |
0.00 |
7,696.00 |
|
900,000.01 |
7,000.00 |
980.00 |
400.00 |
8,380.00 |
0.00 |
8,380.00 |
|
910,000.00 |
7,000.00 |
980.00 |
400.00 |
8,380.00 |
0.00 |
8,380.00 |
|
920,000.00 |
7,000.00 |
980.00 |
400.00 |
8,380.00 |
0.00 |
8,380.00 |
|
930,000.00 |
7,000.00 |
980.00 |
400.00 |
8,380.00 |
0.00 |
8,380.00 |
|
940,000.00 |
7,000.00 |
980.00 |
400.00 |
8,380.00 |
0.00 |
8,380.00 |
|
950,000.00 |
7,000.00 |
980.00 |
400.00 |
8,380.00 |
0.00 |
8,380.00 |
|
960,000.00 |
7,000.00 |
980.00 |
400.00 |
8,380.00 |
0.00 |
8,380.00 |
|
|
BOND COSTS |
|
Amount
|
Fees
|
VAT 14%
|
D/O Levy
|
Sub-total
|
Stamp
Duty |
Total
|
|
970,000.00 |
7,000.00 |
980.00 |
400.00 |
8,380.00 |
0.00 |
8,380.00 |
|
980,000.00 |
7,000.00 |
980.00 |
400.00 |
8,380.00 |
0.00 |
8,380.00 |
|
990,000.00 |
7,000.00 |
980.00 |
400.00 |
8,380.00 |
0.00 |
8,380.00 |
|
1,000,000.00 |
7,000.00 |
980.00 |
400.00 |
8,380.00 |
0.00 |
8,380.00 |
|
FURTHER
INCREASES AT R300.00 PER R100,000.00 OR PART THEREOF
|
|
1,000,000.01 |
7,300.00 |
1,022.00 |
500.00 |
8,822.00 |
0.00 |
8,822.00 |
|
1,100,000.00 |
7,300.00 |
1,022.00 |
500.00 |
8,822.00 |
0.00 |
8,822.00 |
|
1,100,000.01 |
7,600.00 |
1,064.00 |
500.00 |
9,164.00 |
0.00 |
9,164.00 |
|
1,200,000.00 |
7,600.00 |
1,064.00 |
500.00 |
9,164.00 |
0.00 |
9,164.00 |
|
1,200,000.01 |
7,900.00 |
1,106.00 |
500.00 |
9,506.00 |
0.00 |
9,506.00 |
|
1,300,000.00 |
7,900.00 |
1,106.00 |
500.00 |
9,506.00 |
0.00 |
9,506.00 |
|
1,300,000.01 |
8,200.00 |
1,148.00 |
500.00 |
9,848.00 |
0.00 |
9,848.00 |
|
1,400,000.00 |
8,200.00 |
1,148.00 |
500.00 |
9,848.00 |
0.00 |
9,848.00 |
|
1,400,000.01 |
8,500.00 |
1,190.00 |
500.00 |
10,190.00 |
0.00 |
10,190.00 |
|
1,500,000.00 |
8,500.00 |
1,190.00 |
500.00 |
10,190.00 |
0.00 |
10,190.00 |
|
1,500,000.01 |
8,800.00 |
1,232.00 |
500.00 |
10,532.00 |
0.00 |
10,532.00 |
|
1,600,000.00 |
8,800.00 |
1,232.00 |
500.00 |
10,532.00 |
0.00 |
10,532.00 |
|
1,600,000.01 |
9,100.00 |
1,274.00 |
500.00 |
10,874.00 |
0.00 |
10,874.00 |
|
1,700,000.00 |
9,100.00 |
1,274.00 |
500.00 |
10,874.00 |
0.00 |
10,874.00 |
|
1,700,000.01 |
9,400.00 |
1,316.00 |
500.00 |
11,216.00 |
0.00 |
11,216.00 |
|
1,800,000.00 |
9,400.00 |
1,316.00 |
500.00 |
11,216.00 |
0.00 |
11,216.00 |
|
1,800,000.01 |
9,700.00 |
1,358.00 |
500.00 |
11,558.00 |
0.00 |
11,558.00 |
|
1,900,000.00 |
9,700.00 |
1,358.00 |
500.00 |
11,558.00 |
0.00 |
11,558.00 |
|
1,900,000.01 |
10,000.00 |
1,400.00 |
500.00 |
11,900.00 |
0.00 |
11,900.00 |
|
2,000,000.00 |
10,000.00 |
1,400.00 |
500.00 |
11,900.00 |
0.00 |
11,900.00 |
|
2,000,000.01 |
10,300.00 |
1,442.00 |
650.00 |
12,392.00 |
0.00 |
12,392.00 |
|
2,100,000.00 |
10,300.00 |
1,442.00 |
650.00 |
12,392.00 |
0.00 |
12,392.00 |
|
2,100,000.01 |
10,600.00 |
1,484.00 |
650.00 |
12,734.00 |
0.00 |
12,734.00 |
|
2,200,000.00 |
10,600.00 |
1,484.00 |
650.00 |
12,734.00 |
0.00 |
12,734.00 |
|
2,200,000.01 |
10,900.00 |
1,526.00 |
650.00 |
13,076.00 |
0.00 |
13,076.00 |
|
2,300,000.00 |
10,900.00 |
1,526.00 |
650.00 |
13,076.00 |
0.00 |
13,076.00 |
|
2,300,000.01 |
11,200.00 |
1,568.00 |
650.00 |
13,418.00 |
0.00 |
13,418.00 |
|
2,400,000.00 |
11,200.00 |
1,568.00 |
650.00 |
13,418.00 |
0.00 |
13,418.00 |
|
2,400,000.01 |
11,500.00 |
1,610.00 |
650.00 |
13,760.00 |
0.00 |
13,760.00 |
|
|
BOND COSTS |
|
Amount
|
Fees
|
VAT 14%
|
D/O Levy
|
Sub-total
|
Stamp
Duty |
Total
|
|
2,500,000.00 |
11,500.00 |
1,610.00 |
650.00 |
13,760.00 |
0.00 |
13,760.00 |
|
2,500,000.01 |
11,800.00 |
1,652.00 |
650.00 |
14,102.00 |
0.00 |
14,102.00 |
|
2,600,000.00 |
11,800.00 |
1,652.00 |
650.00 |
14,102.00 |
0.00 |
14,102.00 |
|
2,600,000.01 |
12,100.00 |
1,694.00 |
650.00 |
14,444.00 |
0.00 |
14,444.00 |
|
2,700,000.00 |
12,100.00 |
1,694.00 |
650.00 |
14,444.00 |
0.00 |
14,444.00 |
|
2,700,000.01 |
12,400.00 |
1,736.00 |
650.00 |
14,786.00 |
0.00 |
14,786.00 |
|
2,800,000.00 |
12,400.00 |
1,736.00 |
650.00 |
14,786.00 |
0.00 |
14,786.00 |
|
2,800,000.01 |
12,700.00 |
1,778.00 |
650.00 |
15,128.00 |
0.00 |
15,128.00 |
|
2,900,000.00 |
12,700.00 |
1,778.00 |
650.00 |
15,128.00 |
0.00 |
15,128.00 |
|
2,900,000.01 |
13,000.00 |
1,820.00 |
650.00 |
15,470.00 |
0.00 |
15,470.00 |
|
3,000,000.00 |
13,000.00 |
1,820.00 |
650.00 |
15,470.00 |
0.00 |
15,470.00 |
|
3,000,000.01 |
13,300.00 |
1,862.00 |
800.00 |
15,962.00 |
0.00 |
15,962.00 |
|
3,100,000.00 |
13,300.00 |
1,862.00 |
800.00 |
15,962.00 |
0.00 |
15,962.00 |
|
3,100,000.01 |
13,600.00 |
1,904.00 |
800.00 |
16,304.00 |
0.00 |
16,304.00 |
|
3,200,000.00 |
13,600.00 |
1,904.00 |
800.00 |
16,304.00 |
0.00 |
16,304.00 |
|
3,200,000.01 |
13,900.00 |
1,946.00 |
800.00 |
16,646.00 |
0.00 |
16,646.00 |
|
3,300,000.00 |
13,900.00 |
1,946.00 |
800.00 |
16,646.00 |
0.00 |
16,646.00 |
|
3,300,000.01 |
14,200.00 |
1,988.00 |
800.00 |
16,988.00 |
0.00 |
16,988.00 |
|
3,400,000.00 |
14,200.00 |
1,988.00 |
800.00 |
16,988.00 |
0.00 |
16,988.00 |
|
3,400,000.01 |
14,500.00 |
2,030.00 |
800.00 |
17,330.00 |
0.00 |
17,330.00 |
|
3,500,000.00 |
14,500.00 |
2,030.00 |
800.00 |
17,330.00 |
0.00 |
17,330.00 |
|
3,500,000.01 |
14,800.00 |
2,072.00 |
800.00 |
17,672.00 |
0.00 |
17,672.00 |
|
3,600,000.00 |
14,800.00 |
2,072.00 |
800.00 |
17,672.00 |
0.00 |
17,672.00 |
|
3,600,000.01 |
15,100.00 |
2,114.00 |
800.00 |
18,014.00 |
0.00 |
18,014.00 |
|
3,700,000.00 |
15,100.00 |
2,114.00 |
800.00 |
18,014.00 |
0.00 |
18,014.00 |
|
3,700,000.01 |
15,400.00 |
2,156.00 |
800.00 |
18,356.00 |
0.00 |
18,356.00 |
|
3,800,000.00 |
15,400.00 |
2,156.00 |
800.00 |
18,356.00 |
0.00 |
18,356.00 |
|
3,800,000.01 |
15,700.00 |
2,198.00 |
800.00 |
18,698.00 |
0.00 |
18,698.00 |
|
3,900,000.00 |
15,700.00 |
2,198.00 |
800.00 |
18,698.00 |
0.00 |
18,698.00 |
|
3,900,000.01 |
16,000.00 |
2,240.00 |
800.00 |
19,040.00 |
0.00 |
19,040.00 |
|
4,000,000.00 |
16,000.00 |
2,240.00 |
800.00 |
19,040.00 |
0.00 |
19,040.00 |
|
4,000,000.01 |
16,300.00 |
2,282.00 |
800.00 |
19,382.00 |
0.00 |
19,382.00 |
|
4,100,000.00 |
16,300.00 |
2,282.00 |
800.00 |
19,382.00 |
0.00 |
19,382.00 |
|
4,100,000.01 |
16,600.00 |
2,324.00 |
800.00 |
19,724.00 |
0.00 |
19,724.00 |
|
4,200,000.00 |
16,600.00 |
2,324.00 |
800.00 |
19,724.00 |
0.00 |
19,724.00 |
|
4,200,000.01 |
16,900.00 |
2,366.00 |
800.00 |
20,066.00 |
0.00 |
20,066.00 |
|
|
BOND COSTS |
|
Amount
|
Fees
|
VAT 14%
|
D/O Levy
|
Sub-total
|
Stamp
Duty |
Total
|
|
4,300,000.00 |
16,900.00 |
2,366.00 |
800.00 |
20,066.00 |
0.00 |
20,066.00 |
|
4,300,000.01 |
17,200.00 |
2,408.00 |
800.00 |
20,408.00 |
0.00 |
20,408.00 |
|
4,400,000.00 |
17,200.00 |
2,408.00 |
800.00 |
20,408.00 |
0.00 |
20,408.00 |
|
4,400,000.01 |
17,500.00 |
2,450.00 |
800.00 |
20,750.00 |
0.00 |
20,750.00 |
|
4,500,000.00 |
17,500.00 |
2,450.00 |
800.00 |
20,750.00 |
0.00 |
20,750.00 |
|
4,500,000.01 |
17,800.00 |
2,492.00 |
800.00 |
21,092.00 |
0.00 |
21,092.00 |
|
4,600,000.00 |
17,800.00 |
2,492.00 |
800.00 |
21,092.00 |
0.00 |
21,092.00 |
|
4,600,000.01 |
18,100.00 |
2,534.00 |
800.00 |
21,434.00 |
0.00 |
21,434.00 |
|
4,700,000.00 |
18,100.00 |
2,534.00 |
800.00 |
21,434.00 |
0.00 |
21,434.00 |
|
4,700,000.01 |
18,400.00 |
2,576.00 |
800.00 |
21,776.00 |
0.00 |
21,776.00 |
|
4,800,000.00 |
18,400.00 |
2,576.00 |
800.00 |
21,776.00 |
0.00 |
21,776.00 |
|
4,800,000.01 |
18,700.00 |
2,618.00 |
800.00 |
22,118.00 |
0.00 |
22,118.00 |
|
4,900,000.00 |
18,700.00 |
2,618.00 |
800.00 |
22,118.00 |
0.00 |
22,118.00 |
|
4,900,000.01 |
19,000.00 |
2,660.00 |
800.00 |
22,460.00 |
0.00 |
22,460.00 |
|
5,000,000.00 |
19,000.00 |
2,660.00 |
800.00 |
22,460.00 |
0.00 |
22,460.00 |
|
5,000,000.01 |
19,000.00 |
2,660.00 |
1,000.00 |
22,660.00 |
0.00 |
22,660.00 |
|
FURTHER INCREASE AT
R150.00 PER R100,000.00 OR
PART THEREOF |
|
5,100,000.00 |
19,150.00 |
2,681.00 |
1,000.00 |
22,831.00 |
0.00 |
22,831.00 |
|
5,100,000.01 |
19,150.00 |
2,681.00 |
1,000.00 |
22,831.00 |
0.00 |
22,831.00 |
|
5,200,000.00 |
19,300.00 |
2,702.00 |
1,000.00 |
23,002.00 |
0.00 |
23,002.00 |
|
5,200,000.01 |
19,300.00 |
2,702.00 |
1,000.00 |
23,002.00 |
0.00 |
23,002.00 |
|
5,300,000.00 |
19,450.00 |
2,723.00 |
1,000.00 |
23,173.00 |
0.00 |
23,173.00 |
|
5,300,000.01 |
19,450.00 |
2,723.00 |
1,000.00 |
23,173.00 |
0.00 |
23,173.00 |
|
5,400,000.00 |
19,600.00 |
2,744.00 |
1,000.00 |
23,344.00 |
0.00 |
23,344.00 |
|
5,400,000.01 |
19,600.00 |
2,744.00 |
1,000.00 |
23,344.00 |
0.00 |
23,344.00 |
|
5,500,000.00 |
19,750.00 |
2,765.00 |
1,000.00 |
23,515.00 |
0.00 |
23,515.00 |
|
5,500,000.01 |
19,750.00 |
2,765.00 |
1,000.00 |
23,515.00 |
0.00 |
23,515.00 |
|
5,600,000.00 |
19,900.00 |
2,786.00 |
1,000.00 |
23,686.00 |
0.00 |
23,686.00 |
|
5,600,000.01 |
19,900.00 |
2,786.00 |
1,000.00 |
23,686.00 |
0.00 |
23,686.00 |
|
5,700,000.00 |
20,050.00 |
2,807.00 |
1,000.00 |
23,857.00 |
0.00 |
23,857.00 |
|
5,700,000.01 |
20,050.00 |
2,807.00 |
1,000.00 |
23,857.00 |
0.00 |
23,857.00 |
|
5,800,000.00 |
20,200.00 |
2,828.00 |
1,000.00 |
24,028.00 |
0.00 |
24,028.00 |
|
5,800,000.01 |
20,200.00 |
2,828.00 |
1,000.00 |
24,028.00 |
0.00 |
24,028.00 |
|
5,900,000.00 |
20,350.00 |
2,849.00 |
1,000.00 |
24,199.00 |
0.00 |
24,199.00 |
|
|
BOND COSTS |
|
Amount
|
Fees
|
VAT 14%
|
D/O Levy
|
Sub-total
|
Stamp
Duty |
Total
|
|
5,900,000.01 |
20,350.00 |
2,849.00 |
1,000.00 |
24,199.00 |
0.00 |
24,199.00 |
|
6,000,000.00 |
20,500.00 |
2,870.00 |
1,000.00 |
24,370.00 |
0.00 |
24,370.00 |
|
6,000,000.01 |
20,500.00 |
2,870.00 |
1,000.00 |
24,370.00 |
0.00 |
24,370.00 |
|
6,100,000.00 |
20,650.00 |
2,891.00 |
1,000.00 |
24,541.00 |
0.00 |
24,541.00 |
|
6,100,000.01 |
20,650.00 |
2,891.00 |
1,000.00 |
24,541.00 |
0.00 |
24,541.00 |
|
6,200,000.00 |
20,800.00 |
2,912.00 |
1,000.00 |
24,712.00 |
0.00 |
24,712.00 |
|
6,200,000.01 |
20,800.00 |
2,912.00 |
1,000.00 |
24,712.00 |
0.00 |
24,712.00 |
|
6,300,000.00 |
20,950.00 |
2,933.00 |
1,000.00 |
24,883.00 |
0.00 |
24,883.00 |
|
6,300,000.01 |
20,950.00 |
2,933.00 |
1,000.00 |
24,883.00 |
0.00 |
24,883.00 |
|
6,400,000.00 |
21,100.00 |
2,954.00 |
1,000.00 |
25,054.00 |
0.00 |
25,054.00 |
|
6,400,000.01 |
21,100.00 |
2,954.00 |
1,000.00 |
25,054.00 |
0.00 |
25,054.00 |
|
6,500,000.00 |
21,250.00 |
2,975.00 |
1,000.00 |
25,225.00 |
0.00 |
25,225.00 |
|
6,500,000.01 |
21,250.00 |
2,975.00 |
1,000.00 |
25,225.00 |
0.00 |
25,225.00 |
|
6,600,000.00 |
21,400.00 |
2,996.00 |
1,000.00 |
25,396.00 |
0.00 |
25,396.00 |
|
6,600,000.01 |
21,400.00 |
2,996.00 |
1,000.00 |
25,396.00 |
0.00 |
25,396.00 |
|
6,700,000.00 |
21,550.00 |
3,017.00 |
1,000.00 |
25,567.00 |
0.00 |
25,567.00 |
|
6,700,000.01 |
21,550.00 |
3,017.00 |
1,000.00 |
25,567.00 |
0.00 |
25,567.00 |
|
6,800,000.00 |
21,700.00 |
3,038.00 |
1,000.00 |
25,738.00 |
0.00 |
25,738.00 |
|
6,800,000.01 |
21,700.00 |
3,038.00 |
1,000.00 |
25,738.00 |
0.00 |
25,738.00 |
|
6,900,000.00 |
21,850.00 |
3,059.00 |
1,000.00 |
25,909.00 |
0.00 |
25,909.00 |
|
6,900,000.01 |
21,850.00 |
3,059.00 |
1,000.00 |
25,909.00 |
0.00 |
25,909.00 |
|
7,000,000.00 |
22,000.00 |
3,080.00 |
1,000.00 |
26,080.00 |
0.00 |
26,080.00 |
|
7,000,000.01 |
22,000.00 |
3,080.00 |
1,000.00 |
26,080.00 |
0.00 |
26,080.00 |
|
7,100,000.00 |
22,150.00 |
3,101.00 |
1,000.00 |
26,251.00 |
0.00 |
26,251.00 |
|
7,100,000.01 |
22,150.00 |
3,101.00 |
1,000.00 |
26,251.00 |
0.00 |
26,251.00 |
|
7,200,000.00 |
22,300.00 |
3,122.00 |
1,000.00 |
26,422.00 |
0.00 |
26,422.00 |
|
7,200,000.01 |
22,300.00 |
3,122.00 |
1,000.00 |
26,422.00 |
0.00 |
26,422.00 |
|
7,300,000.00 |
22,450.00 |
3,143.00 |
1,000.00 |
26,593.00 |
0.00 |
26,593.00 |
|
7,300,000.01 |
22,450.00 |
3,143.00 |
1,000.00 |
26,593.00 |
0.00 |
26,593.00 |
|
7,400,000.00 |
22,600.00 |
3,164.00 |
1,000.00 |
26,764.00 |
0.00 |
26,764.00 |
|
7,400,000.01 |
22,600.00 |
3,164.00 |
1,000.00 |
26,764.00 |
0.00 |
26,764.00 |
|
7,500,000.00 |
22,750.00 |
3,185.00 |
1,000.00 |
26,935.00 |
0.00 |
26,935.00 |
|
7,500,000.01 |
22,750.00 |
3,185.00 |
1,000.00 |
26,935.00 |
0.00 |
26,935.00 |
|
7,600,000.00 |
22,900.00 |
3,206.00 |
1,000.00 |
27,106.00 |
0.00 |
27,106.00 |
|
7,600,000.01 |
22,900.00 |
3,206.00 |
1,000.00 |
27,106.00 |
0.00 |
27,106.00 |
|
7,700,000.00 |
23,050.00 |
3,227.00 |
1,000.00 |
27,277.00 |
0.00 |
27,277.00 |
|
|
BOND COSTS |
|
Amount
|
Fees
|
VAT 14%
|
D/O Levy
|
Sub-total
|
Stamp
Duty |
Total
|
|
7,700,000.01 |
23,050.00 |
3,227.00 |
1,000.00 |
27,277.00 |
0.00 |
27,277.00 |
|
7,800,000.00 |
23,200.00 |
3,248.00 |
1,000.00 |
27,448.00 |
0.00 |
27,448.00 |
|
7,800,000.01 |
23,200.00 |
3,248.00 |
1,000.00 |
27,448.00 |
0.00 |
27,448.00 |
|
7,900,000.00 |
23,350.00 |
3,269.00 |
1,000.00 |
27,619.00 |
0.00 |
27,619.00 |
|
7,900,000.01 |
23,350.00 |
3,269.00 |
1,000.00 |
27,619.00 |
0.00 |
27,619.00 |
|
8,000,000.00 |
23,500.00 |
3,290.00 |
1,000.00 |
27,790.00 |
0.00 |
27,790.00 |
|
8,000,000.01 |
23,500.00 |
3,290.00 |
1,000.00 |
27,790.00 |
0.00 |
27,790.00 |
|
8,100,000.00 |
23,650.00 |
3,311.00 |
1,000.00 |
27,961.00 |
0.00 |
27,961.00 |
|
8,100,000.01 |
23,650.00 |
3,311.00 |
1,000.00 |
27,961.00 |
0.00 |
27,961.00 |
|
8,200,000.00 |
23,800.00 |
3,332.00 |
1,000.00 |
28,132.00 |
0.00 |
28,132.00 |
|
8,200,000.01 |
23,800.00 |
3,332.00 |
1,000.00 |
28,132.00 |
0.00 |
28,132.00 |
|
8,300,000.00 |
23,950.00 |
3,353.00 |
1,000.00 |
28,303.00 |
0.00 |
28,303.00 |
|
8,300,000.01 |
23,950.00 |
3,353.00 |
1,000.00 |
28,303.00 |
0.00 |
28,303.00 |
|
8,400,000.00 |
24,100.00 |
3,374.00 |
1,000.00 |
28,474.00 |
0.00 |
28,474.00 |
|
8,400,000.01 |
24,100.00 |
3,374.00 |
1,000.00 |
28,474.00 |
0.00 |
28,474.00 |
|
8,500,000.00 |
24,250.00 |
3,395.00 |
1,000.00 |
28,645.00 |
0.00 |
28,645.00 |
|
8,500,000.01 |
24,250.00 |
3,395.00 |
1,000.00 |
28,645.00 |
0.00 |
28,645.00 |
|
8,600,000.00 |
24,400.00 |
3,416.00 |
1,000.00 |
28,816.00 |
0.00 |
28,816.00 |
|
8,600,000.01 |
24,400.00 |
3,416.00 |
1,000.00 |
28,816.00 |
0.00 |
28,816.00 |
|
8,700,000.00 |
24,550.00 |
3,437.00 |
1,000.00 |
28,987.00 |
0.00 |
28,987.00 |
|
8,700,000.01 |
24,550.00 |
3,437.00 |
1,000.00 |
28,987.00 |
0.00 |
28,987.00 |
|
8,800,000.00 |
24,700.00 |
3,458.00 |
1,000.00 |
29,158.00 |
0.00 |
29,158.00 |
|
8,800,000.01 |
24,700.00 |
3,458.00 |
1,000.00 |
29,158.00 |
0.00 |
29,158.00 |
|
8,900,000.00 |
24,850.00 |
3,479.00 |
1,000.00 |
29,329.00 |
0.00 |
29,329.00 |
|
8,900,000.01 |
24,850.00 |
3,479.00 |
1,000.00 |
29,329.00 |
0.00 |
29,329.00 |
|
9,000,000.00 |
25,000.00 |
3,500.00 |
1,000.00 |
29,500.00 |
0.00 |
29,500.00 |
|
9,000,000.01 |
25,000.00 |
3,500.00 |
1,000.00 |
29,500.00 |
0.00 |
29,500.00 |
|
9,100,000.00 |
25,150.00 |
3,521.00 |
1,000.00 |
29,671.00 |
0.00 |
29,671.00 |
|
9,100,000.01 |
25,150.00 |
3,521.00 |
1,000.00 |
29,671.00 |
0.00 |
29,671.00 |
|
9,200,000.00 |
25,300.00 |
3,542.00 |
1,000.00 |
29,842.00 |
0.00 |
29,842.00 |
|
9,200,000.01 |
25,300.00 |
3,542.00 |
1,000.00 |
29,842.00 |
0.00 |
29,842.00 |
|
9,300,000.00 |
25,450.00 |
3,563.00 |
1,000.00 |
30,013.00 |
0.00 |
30,013.00 |
|
9,300,000.01 |
25,450.00 |
3,563.00 |
1,000.00 |
30,013.00 |
0.00 |
30,013.00 |
|
9,400,000.00 |
25,600.00 |
3,584.00 |
1,000.00 |
30,184.00 |
0.00 |
30,184.00 |
|
9,400,000.01 |
25,600.00 |
3,584.00 |
1,000.00 |
30,184.00 |
0.00 |
30,184.00 |
|
9,500,000.00 |
25,750.00 |
3,605.00 |
1,000.00 |
30,355.00 |
0.00 |
30,355.00 |
|
|
BOND COSTS |
|
Amount
|
Fees
|
VAT 14%
|
D/O Levy
|
Sub-total
|
Stamp
Duty |
Total
|
|
9,500,000.01 |
25,750.00 |
3,605.00 |
1,000.00 |
30,355.00 |
0.00 |
30,355.00 |
|
9,600,000.00 |
25,900.00 |
3,626.00 |
1,000.00 |
30,526.00 |
0.00 |
30,526.00 |
|
9,600,000.01 |
25,900.00 |
3,626.00 |
1,000.00 |
30,526.00 |
0.00 |
30,526.00 |
|
9,700,000.01 |
26,050.00 |
3,647.00 |
1,000.00 |
30,697.00 |
0.00 |
30,697.00 |
|
9,800,000.00 |
26,200.00 |
3,668.00 |
1,000.00 |
30,868.00 |
0.00 |
30,868.00 |
|
9,800,000.01 |
26,200.00 |
3,668.00 |
1,000.00 |
30,868.00 |
0.00 |
30,868.00 |
|
9,900,000.00 |
26,350.00 |
3,689.00 |
1,000.00 |
31,039.00 |
0.00 |
31,039.00 |
|
9,900,000.01 |
26,350.00 |
3,689.00 |
1,000.00 |
31,039.00 |
0.00 |
31,039.00 |
|
10,000,000.00 |
26,500.00 |
3,710.00 |
1,000.00 |
31,210.00 |
0.00 |
31,210.00 |
|
|
|
|
|
